$531,810
NAL Estimated Property Value3004 Desert Willow Cv, Round Rock, TX, 78681
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Gas Range, Microwave, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPlayground
Building Information
Year Built1997
Stories1
Garage Spaces2
Land Information
APNR-16-3376-000I-0005
Lot Number5
SubdivisionBent Tree
Land UseResidential
Legal DescriptionS6141 - BENT TREE SEC 2, BLOCK I, LOT 5
Census Tract020602
Assessed Land Value$108,000
Assessed Improvement Value$423,810
Assessment Year2025
About this property
Rare find in a rental home! Beautiful, well-cared-for, single-story home in Round Rock west. Perfect for entertaining. Features a large kitchen w/ custom cabinetry, center island, and abundant storage space. Kitchen is open to the family room and breakfast area. 3 bedrooms plus study, 2-full baths, and 2 dining areas. Hardwood and travertine flooring and an oversized covered patio that you'll fall in love with. Large park-like backyard with sprinkler system. Don't let this one get away. Come see today. Sprinkler Sys:Yes
Investor Tools
$531,810
Estimated Property Value
$290,113Estimated Mortgage Balance
$242,606Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,191 /month
Positive
Cash Flow Estimate:
$1,064 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$870/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,786
$531,810
2025
$108,000
$423,810
$531,810
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,786
$531,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$297,600
No
First
Oct 16, 2024
Nov 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,113
$241,697
45%
55%
$1,785/mo
