$121,000
NAL Estimated Property Value3004 Earhart LN, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Exterior
Lot Size32,008 sqft
Land Information
APN01648310300000
Lot Number13013
SubdivisionHighland Lake Estates Sec 13 Amended
Land UseResidential
Legal DescriptionLOT 13013 HIGHLAND LAKE ESTATES SEC 13 AMENDED
Census Tract037400
Assessed Land Value$86,132
Assessment Year2025
About this property
Not many like this around. Lot is zoned r-4 which allows for multiple units, it backs to golf course with views of golf, hill country, and lake. Multifamily construction is allowed 20 plus feet in building height to enhance lake views. Utilities not run by lot at this time. Check with city for information on cost for utilities and available uses. Few R-4lots available, let alone on golf course with views.
Investor Tools
$121,000
Estimated Property Value
$0Estimated Mortgage Balance
$121,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$726 /month
Positive
Cash Flow Estimate:
$242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,421
$81,840
2025
$86,132
N/A
$86,132
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,421
$81,840
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$121,000
100%
0%
$0/mo
