$1,567,000
NAL Estimated Property Value3004 Funston St, Austin, TX, 78703
Off Market
Lease
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Down Draft, Dryer, ENERGY STAR Qualified Appliances, Refrigerator, Tankless Water Heater, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,031 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Land Information
APN01180203060000
Lot Number3
SubdivisionBrykerwoods Annex
Land UseResidential
Legal DescriptionLOT 3 LESS W 25.65 FT AV BRYKERWOODS ANNEX
Census Tract001603
Assessed Land Value$315,755
Assessed Improvement Value$823,392
Assessment Year2025
About this property
New 2014 Custom Craftsman style home, high end Anderson windows, SS appliances (includes new refrigerator, washer & dryer), large game room, second master on second floor and office space. Back wall foam insulation 10-12' Sound wall under construction to be completed soon. Sprinkler Sys:Yes
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,428
$1,139,147
2025
$315,755
$823,392
$1,139,147
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,428
$1,139,147
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$600,000
No
First
May 4, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$530,879
$755,121
58%
34%
$3,598/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$3,598/mo
$-1,058/mo
1.9%
