Last 24 Hours
$156,400
NAL Estimated Property Value3004 Lucky Pepper Dr, Cresson, TX, 76035
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.84 acres
Land Information
APN17876.00A.0082.0
Lot Number82
SubdivisionCougar Mountain Estates Phase
Land UseVacant Rural Land
Legal DescriptionACRES: 1.840 LOT: 82 BLK: A SUBD: COUGAR MOUNTAIN ESTATES PHASE 1
Census Tract160217
Assessed Land Value$156,400
Assessment Year2025
About this property
Brand new development between Granbury and Cresson, just outside Fort Worth. Asphalt roads throughout the neighborhood as well as Private Lake Club (15 minutes from Cougar Mountain) on Lake Granbury including 6 acres, marina, sports courts, pickleball courts, boat dock, etc., exclusively for Cougar Mountain residents.
Investor Tools
$156,400
Estimated Property Value
$0Estimated Mortgage Balance
$156,400Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$938 /month
Positive
Cash Flow Estimate:
$313 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,875
$156,400
2025
$156,400
N/A
$156,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,875
$156,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$156,400
100%
0%
$0/mo
12.4%