$686,000
NAL Estimated Property Value3004 Mcculloch Cir, Houston, TX, 77056
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesWater Heater, Disposal, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size2,378 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1231860010003
Lot Number3
SubdivisionSaint George
Land UseResidential
Legal DescriptionLT 3 BLK 1 SAINT GEORGE
Census Tract432004
Assessed Land Value$243,405
Assessed Improvement Value$282,643
Assessment Year2025
About this property
Immaculate 3 bedroom/3.5 bath in desirable Saint George townhome community. This unit is ready for move-in, open kitchen to living room combo, high-end stainless steel appliances, granite countertops, backsplash, gas cooking, double sinks in primary, along with two huge primary closets, refrigerator, washer/dryer included. Large patio area, great for entertaining. Plus a spacious second story balcony right off of the living room. No carpet, hardwood flooring throughout. MUST SEE!!!
Investor Tools
$686,000
Estimated Property Value
$0Estimated Mortgage Balance
$686,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,116 /month
Positive
Cash Flow Estimate:
$1,372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,216/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,167
$526,048
2025
$243,405
$282,643
$526,048
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,167
$526,048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$680,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
5.8%
