$381,619
NAL Estimated Property Value3004 Pither Ln, Austin, TX, 78741
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Washer/Dryer Stacked
FlooringCarpet
Exterior
Exterior FeaturesBalcony
Lot Size3,777 sqft
Building Information
Year Built2015
Stories3
Roof Type105
Garage Spaces1
Land Information
APN0309030572
Lot Number137C
SubdivisionEdgewick Condominiums Amended
Land UseCondo
Legal DescriptionUNT 137C EDGEWICK CONDOMINIUMS AMENDED PLUS .3333 % INT IN COM AREA
Census Tract002307
Assessed Land Value$30,213
Assessed Improvement Value$351,406
Assessment Year2025
About this property
Three story condo with garage in a gated community. Open floor plan with stainless steel appliances, ceiling fans and pantry. Master Suite with large walk in shower and closet. Features 2nd and 3rd floor balconies with nice views.
Investor Tools
$381,619
Estimated Property Value
$307,980Estimated Mortgage Balance
$74,109Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,290 /month
Positive
Cash Flow Estimate:
$763 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$905/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,947
$381,619
2025
$30,213
$351,406
$381,619
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,947
$381,619
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plains Commerce Bank
Conventional
$313,500
No
First
Apr 9, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,980
$73,639
19%
81%
$1,880/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,115/mo
$-489/mo
5.1%
