$1,517,000
NAL Estimated Property Value3005 Brass Buttons Trl, Austin, TX, 78734
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBoat Lift, Dock, Exterior Steps
Lot Size25,648 sqft
Building Information
Year Built1981
Stories2
Roof Type105
Land Information
APN01475504090000
Lot Number92
SubdivisionApache Shores First Installment
Land UseResidential
Legal DescriptionLOT 92 APACHE SHORES FIRST INSTALLMENT
Census Tract031500
Assessed Land Value$1,088,150
Assessed Improvement Value$314,994
Assessment Year2025
About this property
This is a rare opportunity to own waterfront on Lake Austin! This very well maintained stone and frame home has a stunning view of Lake Austin and Mansfield Dam. The huge deck has just been completely and professionally re-done. With views from several rooms and covered balcony in this very special home you cannot help but totally relax. Access to the private gated boat-dock area is just a quick 2 min. drive. around the corner. This home offers a world class view and lakefront. The best of both worlds!Restrictions: Yes
Investor Tools
$1,517,000
Estimated Property Value
$1,251,149Estimated Mortgage Balance
$266,986Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,102 /month
Positive
Cash Flow Estimate:
$3,034 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,894/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,147
$1,372,154
2025
$1,088,150
$314,994
$1,403,144
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,147
$1,372,154
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$1,260,000
No
First
Aug 25, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,251,149
$313,851
20%
82%
$8,173/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$8,208/mo
$-5,328/mo
2.3%
