Last 24 Hours
$272,854
NAL Estimated Property Value3005 Cedar Crk, El Paso, TX, 79938
Off Market
3 Beds
2 Bath
1,792 Sq Ft
Single Family Residence
$0.95 / sqft
Built in 2012Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating Forced Air Unit
CoolingAppliancesDishwasher, Gas Cooktop
FlooringCeramic Tile
Exterior
Lot Size5,775 sqft
Building Information
Year Built2012
Roof Type110
Garage Spaces2
Land Information
APNT287-999-3940-0300
Lot Number3
SubdivisionTierra Del Este #70
Land UseResidential
Legal DescriptionBLK 394 TIERRA DEL ESTE #70 LOT 3
Census Tract010367
Assessed Land Value$42,908
Assessed Improvement Value$229,946
Assessment Year2025
Investor Tools
$272,854
Estimated Property Value
$136,606Estimated Mortgage Balance
$136,248Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,637 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$810/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,361
$272,854
2025
$42,908
$229,946
$272,854
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,361
$272,854
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Va
$195,055
Yes
First
Mar 28, 2013
Apr 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,606
$136,248
49%
50%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
9.1%
12.4%