$221,000
NAL Estimated Property Value3005 Humphreyville St, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringLaminate, Tile, Wood
Exterior
Lot Size11,800 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN0610570070001
Lot Number1,2
SubdivisionBayside Terrace
Land UseResidential
Legal DescriptionLTS 1 & 2 BLK 7 BAYSIDE TERRACE
Census Tract341700
Assessed Land Value$52,030
Assessed Improvement Value$158,174
Assessment Year2025
About this property
Here is a great opportunity to own a historic property in established location in LaPorte TX. Nestled in a private and exclusive street with only two houses, your privacy is almost a guarantee. Lots of character and space. 3 Bedrooms for sure with a possibility of 6 bedrooms. The entire subdivision is undergoing road re-construction and the Humphreville Street will be redone. The work is progress. This house is perfect for an end user ready to make this property his/her own. I invite to schedule a showing.
Investor Tools
$221,000
Estimated Property Value
$196,286Estimated Mortgage Balance
$24,714Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$98
$210,204
2025
$52,030
$158,174
$210,204
No
Tax History
Year
Tax Paid
Assessed Value
2024
$98
$210,204
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$203,603
No
First
May 21, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,286
$29,714
13%
89%
$1,221/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,221/mo
+$501/mo
9.4%
