$356,630
NAL Estimated Property Value3005 Monarch Ct, Mesquite, TX, 75181
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Granite
Exterior
Lot Size7,813 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN380875100B0020000
Lot Number2
SubdivisionFalcons Lair Ph 2a
Land UseResidential
Legal DescriptionFALCONS LAIR PH 2A BLK B LT 2 INT202300102085 DD05222023 CO-DC 0875100B00200 1CM0875100B
Census Tract017313
Assessed Land Value$70,000
Assessed Improvement Value$286,630
Assessment Year2025
About this property
Beautiful 3 Bedroom 2 Bath home in the Falcon Lair Subdivision. Home features the open concept, 3 car garage, formal dining room, family room, living room breakfast area with spacious kitchen with plenty of cabinets space. Come See it Today.
Investor Tools
$356,630
Estimated Property Value
$324,755Estimated Mortgage Balance
$31,875Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,140 /month
Positive
Cash Flow Estimate:
$713 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
$490/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,566
$356,630
2025
$70,000
$286,630
$356,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,566
$356,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$343,660
No
First
May 22, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,755
$31,875
8%
91%
$2,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,940/mo
$2,551/mo
+$389/mo
9.9%
