$124,000
NAL Estimated Property Value3005 OLD ALICE RD. 1200 F, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
Building Information
Year Built1974
Stories1
Roof Type114
Land Information
APN04-2300-1200-0060-00
SubdivisionLa Plaza Condominiums Brownsville
Land UseResidential
Legal DescriptionUNT F BLD 1200 LA PLAZA CONDOMINIUMS BROWNSVILLE (VOL 11 PG 329 CONDO DEC)
Census Tract013002
Assessed Land Value$3,140
Assessed Improvement Value$108,482
Assessment Year2025
About this property
This is a well maintained 2 bed 2 bath condo. This upstairs unit features a nice size living room, spacious kitchen, dining area, laundry closet, balcony and outside storage room. All appliances included(refrigerator, range/stove, dishwasher, washer and dryer) Complex offers pool and clubhouse privileges. Great location. Across the street from Sunrise Mall and numerous restaurants. Great investment property. Condo is currently being rented for $650.00. HOA of $220.00 include water, insurance and maintenance.
Investor Tools
$124,000
Estimated Property Value
$0Estimated Mortgage Balance
$124,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$744 /month
Positive
Cash Flow Estimate:
$248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,383
$111,622
2025
$3,140
$108,482
$111,622
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,383
$111,622
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$124,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
N/A
+$893/mo
8.6%
