$389,537
NAL Estimated Property Value3006 Aylesworth Ct, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,398 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2290-04-001-0270-914
Lot Number27
SubdivisionCinco Ranch West Sec 4
Land UseResidential
Legal DescriptionCINCO RANCH WEST SEC 4, BLOCK 1, LOT 27
Census Tract673113
Assessed Land Value$62,400
Assessed Improvement Value$327,137
Assessment Year2025
About this property
***multiple offers received, please submit highest and best by 3pm, June 15***Excellent investment opportunity...purchase this great home, on a large cul-de-sac lot located just a mile from LaCeterra shopping and dining area. Home is being sold "as is-where is" at a price point that leaves room for your own improvements. Community amenities include clubhouse, pool, tennis courts, parks & trails. Zoned to top-rated KISD schools, NEVER FLOODED per seller.
Investor Tools
$389,537
Estimated Property Value
$219,958Estimated Mortgage Balance
$169,579Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,337 /month
Positive
Cash Flow Estimate:
$779 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
$1,115/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,966
$389,537
2025
$62,400
$327,137
$389,537
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,966
$389,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$242,250
No
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,958
$169,579
43%
56%
$1,453/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,568/mo
+$772/mo
10.3%
