$320,000
NAL Estimated Property Value3006 Breakers Point Dr, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,795 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1196060010012
Lot Number12
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 12 BLK 1 HERITAGE PARK SEC 23
Census Tract350603
Assessed Land Value$60,386
Assessed Improvement Value$251,514
Assessment Year2025
About this property
Split plan one story beauty in Heritage Park. Extended foyer entry, leaded glass front door, huge owner's suite with sitting area and bath with dual sinks, separate garden tub and separate shower in bath and huge closet with built-ins, den with fireplace, nice sized back yard with very attractive back fence and a big storage building. This home offers 10' ceilings, formal dining, breakfast room, large kitchen with gas stove, built in microwave, inside laundry, NO CARPET, neutral colors,
Investor Tools
$320,000
Estimated Property Value
$0Estimated Mortgage Balance
$320,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,562
$311,900
2025
$60,386
$251,514
$311,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,562
$311,900
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$311,900
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
N/A
+$2,780/mo
10.4%
