$45,000
3006 Marshall Ave, Lago Vista, TX, 78645
On Market
Highlights
Interior
Exterior
Lot Size11,779 sqft
Land Information
APN01648608100000
Lot Number20019
SubdivisionHighland Lake Estates Sec 20
Land UseResidential
Legal DescriptionLOT 20019 HIGHLAND LAKE ESTATES SEC 20
Census Tract037400
Assessed Land Value$54,101
Assessment Year2025
About this property
Beautiful view lot with adjacent lot also available for sale.
Investor Tools
$69,780Estimated Mortgage Balance
$54,101Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$325 /month
Positive
Cash Flow Estimate:
$108 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$109/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,042
$54,101
2025
$54,101
N/A
$54,101
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,042
$54,101
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$77,000
No
First
Jun 11, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,780
N/A
0%
129%
$462/mo
