Last 24 Hours
$1,495,000
NAL Estimated Property Value3006 Pack Saddle DR, Horseshoe Bay, TX, 78657
Off Market
5 Beds
4 Bath
2,911 Sq Ft
Single Family Residence
$513.57 / sqft
Built in 1972About this property
Fresh and bright lake house located in the highly covenanted area of Blue Lake. This home offers 5 bedrooms and 4 bathrooms. The recently added master suite offers privacy off the main house and overlooks the lake with its own private patio. New tile floors throughout, remote shades on main level, hydraulic boat lift, landscape lighting and Brazilian Camaru Hardwood decking outside are just a few details of this home that makes this a first class lake house. Fully furnished with watercraft negotiable.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,495,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,495,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,970 /month
Positive
Cash Flow Estimate:
$2,990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%