$361,350
NAL Estimated Property Value3006 Princewood Drive, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,716 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26239060040170000
Lot Number17
SubdivisionGlenbrook Meadows
Land UseResidential
Legal DescriptionGLENBROOK MEADOWS 11 BLK 4 LT 17 INT202100077819 DD03162021 CO-DC 2390600401700 1CG23906004
Census Tract019025
Assessed Land Value$70,000
Assessed Improvement Value$291,350
Assessment Year2025
About this property
Multiple offers received! Highest and best due by 5pm 2.14.2021. Awesome location close to HWY 78, PGBT 190, shopping and restaurants. Wonderful home with fresh paint throughout and no rear neighbors! This home is ready to move in right away! Don't miss this one! Showings Start Saturday February 11 at 9am.
Investor Tools
$361,350
Estimated Property Value
$189,561Estimated Mortgage Balance
$171,789Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,168 /month
Positive
Cash Flow Estimate:
$723 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,019
$361,350
2025
$70,000
$291,350
$361,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,019
$361,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$210,400
No
First
Mar 16, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,561
$171,789
47%
52%
$1,262/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,262/mo
+$1,310/mo
8.5%
