$199,000
NAL Estimated Property Value3007 Kim St, Bryan, TX, 77803
Off Market
Lease
Highlights
Interior
FlooringLaminate, Tile
Exterior
Lot Size7,248 sqft
Building Information
Year Built1973
Stories1
Land Information
APN446000-0102-0150
Lot Number15
SubdivisionNorth Oaks Ph 1
Land UseResidential
Legal DescriptionNORTH OAKS PH 1, BLOCK 2, LOT 15
Census Tract000302
Assessed Land Value$42,050
Assessed Improvement Value$145,708
Assessment Year2025
About this property
Check the new remodeled 4 bedroom 2 bathroom home in north Bryan! The home is located not far from Bonham Elementary School. This property features white granite countertops throughout the home and newly updated bathrooms. The home features a centralized living room and most of the bedrooms situated away from the common areas. The backyard is large and has a covered patio for outdoor gatherings. The front yard has a large oak tree and enough parking for multiple vehicles.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,820
$187,758
2025
$42,050
$145,708
$187,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,820
$187,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Purchase Money Mortgage
$110,000
No
First
Aug 17, 2022
Aug 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,320
$96,680
48%
51%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$660/mo
+$795/mo
8.8%
