$213,000
NAL Estimated Property Value3007 S Washington St, Amarillo, TX, 79109
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,841 sqft
Building Information
Year Built1946
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-014-4700-8190
Lot Number4
SubdivisionMrs M D Oliver-Eakle Addn Corr
Land UseResidential
Legal DescriptionMRS M D OLIVER-EAKLE ADDN CORR, LOT 004, BLK 0139
Census Tract020500
Assessed Land Value$5,500
Assessed Improvement Value$162,160
Assessment Year2025
About this property
Super cute and clean! Great for a first time homebuyer or investor. Close to Amarillo College, within walking distance. 3 Bedrooms, 2 bathrooms, 2 living areas and a dining room. Very cozy wood burning fireplace. Nicely updated throughout, move in ready! New plumbing, water line and AC as per seller. *With good offer seller is willing to install double garage door for pull through access from garage to the alley. Come take a look at it today!
Investor Tools
$213,000
Estimated Property Value
$161,931Estimated Mortgage Balance
$51,069Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,395
$167,660
2025
$5,500
$162,160
$167,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,395
$167,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Bank
Unknown
$174,400
No
First
Jul 14, 2022
Jul 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,931
$51,069
23%
76%
$1,046/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$1,046/mo
+$384/mo
8.1%
