$255,000
NAL Estimated Property Value3008 Choctaw Trl, Fort Worth, TX, 76116
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
Exterior
Lot Size8,398 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN46075-20-30
Lot Number30
SubdivisionWestern Hills Add Sec Iii-Viii
Land UseResidential
Legal DescriptionWESTERN HILLS ADD SEC III-VIII BLOCK 20 LOT 30
Census Tract105201
Assessed Land Value$35,000
Assessed Improvement Value$183,209
Assessment Year2025
About this property
Amazing 3 bedroom 2 bathroom home located on the west side of Fort Worth. This home features lots of charm and character with a covered patio, full sprinkler system, and just minutes from the area elementary schools. There is a large open living and dining room concept. This home will not last long, so schedule today!!
Investor Tools
$255,000
Estimated Property Value
$246,116Estimated Mortgage Balance
$8,884Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,896
$218,209
2025
$35,000
$183,209
$218,209
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,896
$218,209
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Fha
$255,290
Yes
First
May 10, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,116
$8,884
3%
97%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,531/mo
+$396/mo
9.1%
