$440,986
NAL Estimated Property Value3008 Claybrook Drive, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APNR-8203-00K-0050-1
Lot Number5
SubdivisionSage Creek Phase Iv (Cwy)
Land UseResidential
Legal DescriptionSAGE CREEK PHASE IV (CWY), BLK K, LOT 5
Census Tract031332
Assessed Land Value$125,000
Assessed Improvement Value$315,986
Assessment Year2025
About this property
Gorgeous home in a great neighborhood is just the one you’ve been waiting for! This 4 bedroom, 2 bath home features the perfect open floor plan. The stunning kitchen is boasts stainless steel appliances, tons of cabinet space, and breakfast bar which flows seamlessly into the living room! Master suite is equipped with dual sinks, soaking tub, separate shower & walk-in closet. The generous secondaries and fenced backyard complete this spectacular home!
Investor Tools
$440,986
Estimated Property Value
$285,575Estimated Mortgage Balance
$155,411Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,646 /month
Positive
Cash Flow Estimate:
$882 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$798/month
$93/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,366
$440,986
2025
$125,000
$315,986
$440,986
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,366
$440,986
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$316,350
No
First
Apr 5, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,575
$155,411
35%
65%
$1,897/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,990/mo
+$1,350/mo
9.1%
