$240,015
NAL Estimated Property Value3008 Grant St, Pasadena, TX, 77503
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built1953
Stories1
Land Information
APN0640110000420
Lot Number420,421
SubdivisionDeepwater
Land UseResidential
Legal DescriptionW 15 FT OF LT 420 & E 40 FT OF LT 421 DEEPWATER
Census Tract322702
Assessed Land Value$51,763
Assessed Improvement Value$188,252
Assessment Year2025
About this property
With easy access to Hwy 225 and in DPISD, this gorgeous home has been recently remodeled and is ready for you to call it yours! Brand new master suite with a full bathroom, new flooring and fresh paint throughout, new granite countertops, recessed lighting in the living room, kitchen, and dining room, and a brand new in-house utility room with washer/dryer connections! Brand new front door, new Hardie siding, and fresh exterior paint! New roof, recent foundation work (warranty included), new condenser, and new electrical panel box! Come take a look today!
Investor Tools
$240,015
Estimated Property Value
$147,704Estimated Mortgage Balance
$92,311Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,176
$240,015
2025
$51,763
$188,252
$240,015
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,176
$240,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Lenders Inc
Conventional
$165,915
No
First
Sep 4, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,704
$92,311
38%
62%
$995/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$995/mo
+$727/mo
8.6%
