$207,840
NAL Estimated Property Value3008 Jerusalem Ct, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Electric Range, Dishwasher
Exterior
Lot Size9,296 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1212890010010
Lot Number10
SubdivisionTerrell Village
Land UseResidential
Legal DescriptionLT 10 BLK 1 TERRELL VILLAGE
Census Tract253000
Assessed Land Value$31,016
Assessed Improvement Value$176,824
Assessment Year2025
About this property
Discover living in Baytown, Texas with 3008 Jerusalem. This stunning home offers 1398 sq. ft. of living space. The kitchen features stainless steel appliances, and ample storage. The cozy living room has large windows that allow natural light to fill the space. The primary bedroom has a spa-like en-suite bathroom and a two walk-in closet. Two additional bedrooms and for family and guests. Enjoy outdoor living in the spacious backyard. Conveniently located in a desirable neighborhood, 3008 Jerusalem is an opportunity not to be missed.
Investor Tools
$207,840
Estimated Property Value
$188,673Estimated Mortgage Balance
$19,167Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,247 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,482
$207,840
2025
$31,016
$176,824
$207,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,482
$207,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$200,000
No
First
Apr 14, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,673
$19,167
9%
91%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,200/mo
+$1,026/mo
12.9%
