$1,858,000
NAL Estimated Property Value3008 Travis Lakeside Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Convection Oven, Electric Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Electric Water Heater
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesBoat Slip, Dock, Private Yard
Lot Size1.49 acres
Building Information
Year Built2000
Stories2
Roof Type104
Garage Spaces4
Land Information
APN05740301070000
Lot Number23
SubdivisionTravis Lakeside Phs 1
Land UseResidential
Legal DescriptionLOT 23 BLK A TRAVIS LAKESIDE PHS 1
Census Tract035300
Assessed Land Value$378,000
Assessed Improvement Value$2,164,138
Assessment Year2025
About this property
Incredible Lake Travis waterfront home*Architectural masterpiece with highest quality construction & materials (Dalgliesh built)*Gentle slope, short walk to boathouse*Views include beautiful cliffs across lake*Very deep water, no cove*Exclusive gated community*3 great golf courses 5-10 min. away*Reclaimed long leaf pine floors & cabinets*Fabulous stonework inside & out*Unparalleled Great Room with huge fir trusses & massive Lueders limestone fireplace*Beautiful land with large oaks*Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,858,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,858,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,370 /month
Positive
Cash Flow Estimate:
$3,790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,721/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,599,973
2025
$378,000
$2,164,138
$2,542,138
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,599,973
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,779,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,000/mo
+$1,416/mo
1.6%
