$270,000
NAL Estimated Property Value3009 Avenue L, Fort Worth, TX, 76105
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop
FlooringCeramic Tile
Exterior
Lot Size9,374 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN32750-95-9-30
Lot Number9
SubdivisionPolytechnic Heights Addition
Land UseResidential
Legal DescriptionPOLYTECHNIC HEIGHTS ADDITION BLOCK 95 LOT 9 9-E1/2 8 BLK 95
Census Tract103701
Assessed Land Value$28,125
Assessed Improvement Value$241,875
Assessment Year2025
About this property
New construction ready for it's new owners. Conveniently located near downtown Fort Worth, Easy access to highways. This home features 3 bedrooms and 2 bathrooms, tile flooring. Ortega Homes LLC started construction July 2019, estimated time of completion Oct 2019
Investor Tools
$270,000
Estimated Property Value
$170,033Estimated Mortgage Balance
$99,967Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,137
$270,000
2025
$28,125
$241,875
$270,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,137
$270,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$186,451
Yes
First
Jan 20, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,033
$99,967
37%
63%
$1,161/mo
