$262,000
NAL Estimated Property Value3009 Bourbon St, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Gas Cooktop, Plumbed For Ice Maker, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size5,663 sqft
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APN25413-9-35
Lot Number35
SubdivisionMeadow Creek South Addition
Land UseResidential
Legal DescriptionMEADOW CREEK SOUTH ADDITION BLOCK 9 LOT 35
Census Tract111026
Assessed Land Value$40,000
Assessed Improvement Value$186,813
Assessment Year2025
About this property
Check out this beautiful home!!! Move In Ready! Located in a cul-de-sac! Has a great covered patio in the back. Will include stainless steel refrigerator and washer and dryer, 2 living areas, granite countertops, great master bath with walk in shower, centrally located in beautiful Fort Worth. ITS A MUST SEE!!!!
Investor Tools
$262,000
Estimated Property Value
$0Estimated Mortgage Balance
$262,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,079
$226,813
2025
$40,000
$186,813
$226,813
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,079
$226,813
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$262,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$240/mo
+$2,640/mo
13.2%
