$618,000
NAL Estimated Property Value3009 Chisholm Trl, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size7,754 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01475503520000
Lot Number159
SubdivisionApache Shores First Installment
Land UseResidential
Legal DescriptionLOT 159 APACHE SHORES FIRST INSTALLMENT
Census Tract031500
Assessed Land Value$151,462
Assessed Improvement Value$452,638
Assessment Year2025
About this property
Awesome custom built home just finished in Apache Shores! Lots of windows for a lot of natural light! Gourmet Kitchen with granite counters and stainless steel appliances! Wood floors! Vaulted ceilings! Master down! Master bath with large walk in shower and double vanities! Game room and third bedroom up with third bathroom. Private office downstairs! Covered front porch and covered back patio!Restrictions: Yes
Investor Tools
$618,000
Estimated Property Value
$419,269Estimated Mortgage Balance
$198,731Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,708 /month
Positive
Cash Flow Estimate:
$1,236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,407
$604,100
2025
$151,462
$452,638
$604,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,407
$604,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Palm Lending Llc
Conventional
$460,000
No
First
Sep 15, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,269
$186,731
30%
68%
$2,758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,858/mo
+$22/mo
5.6%
