$54,942
NAL Estimated Property Value3009 Duke St, Lubbock, TX, 79415
$71,425 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size5,875 sqft
Building Information
Year Built1942
Garage Spaces1
Land Information
APNR28619
Lot Number40
SubdivisionTech Gardens
Land UseResidential
Legal DescriptionTECH GARDENS BLK 7 E/2 OF L 3
Census Tract000304
Assessed Land Value$15,500
Assessed Improvement Value$39,442
Assessment Year2025
About this property
Great investment opportunity! Needs a little elbow grease
Investor Tools
$54,942
Estimated Property Value
$190,822Estimated Mortgage Balance
$54,942Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$71,425
Rent-to-Value Ratio: 0.72%
Rent Estimate
$330 /month
Positive
Cash Flow Estimate:
$110 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,887
$54,942
2025
$15,500
$39,442
$54,942
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,887
$54,942
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capra Bank
Commercial
$93,500
No
First
Nov 20, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,822
N/A
0%
347%
$1,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,155/mo
+$270/mo
31.1%
