Last 24 Hours
$1,178,924
NAL Estimated Property Value301-303 S PALM DR., PHARR, TX, 78577
Off Market
Commercial
— Beds
— Bath
15,500 Sq Ft
$89.61 / sqft
Built in 1986Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingAppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size31,851 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Land Information
APNH3510-00-000-0001-00 02
Lot Number1-4
SubdivisionHillcrest - Spa
Land UseApartment 5-20
Legal DescriptionHILLCREST LOTS 1-4
Census Tract021401
Assessed Land Value$92,374
Assessed Improvement Value$1,086,550
Assessment Year2023
About this property
20 total units, 4 units are 875 SQFT each, 16 units are 750 SQFT 20 total units. Tenants pay light.
Investor Tools
$1,178,924
Estimated Property Value
$0Estimated Mortgage Balance
$1,178,924Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,334 /month
Positive
Cash Flow Estimate:
$2,778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,247/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$33,068
$1,178,924
2023
$92,374
$1,086,550
$1,178,924
No
Tax History
Year
Tax Paid
Assessed Value
2022
$33,068
$1,178,924
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,178,924
100%
0%
$0/mo
12.4%