$1,589,000
NAL Estimated Property Value301 Avenue Of Oaks Street, Houston, TX, 77009
Off Market
Property Lead Type:
High Equity
Highlights
Interior
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,001 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN0660640400035
Lot Number36
SubdivisionLindale Park
Land UseResidential
Legal DescriptionLT 36 & TRS 35 & 37A BLK 37 LINDALE PARK SEC 6
Census Tract210600
Assessed Land Value$251,250
Assessed Improvement Value$535,862
Assessment Year2025
About this property
Stunning custom home built by Casita Homes. Home is 4 bedrooms and over 4000 square feet situated on an oversized lot.
Investor Tools
$1,589,000
Estimated Property Value
$734,193Estimated Mortgage Balance
$854,807Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,534 /month
Positive
Cash Flow Estimate:
$3,178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,264/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,220
$787,112
2025
$251,250
$535,862
$787,112
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,220
$787,112
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Building Or Construction Loan
$766,550
No
First
Jan 10, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$734,193
$854,807
53%
46%
$4,596/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$4,596/mo
$-2,874/mo
1.3%
