$1,564,000
NAL Estimated Property Value301 Bella Montagna Cir, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Double Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBarbecue, Private Yard
Lot Size1.13 acres
Building Information
Year Built2013
Stories1
Roof Type104
Garage Spaces2
Land Information
APN0139680424
Lot Number26
SubdivisionBella Montagna Estates (Formerly Round M
Land Use1 Family Dwelling
Legal DescriptionLOT 26 BELLA MONTAGNA ESTATES (FORMERLY ROUND MOUNTAIN ESTATES 2)
Census Tract033600
Assessed Land Value$338,916
Assessed Improvement Value$1,188,199
Assessment Year2025
About this property
This custom home with 4 bedrooms, 3.5 baths, office and media/flex room has too many features to list. Open floorplan with hardwood floors and tile, plantation shutters, power shades, custom ceilings, gourmet kitchen, double ovens, propane cooktop, oversized island. Backyard oasis with multiple decks and patios, power shades, outdoor kitchen, pool, spa, fire pit. The large 1.1 acre site backs to greenbelt. 3 car garage and circle drive at entrance. The central proximity make this a very desirable area.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,564,000
Estimated Property Value
$1,048,149Estimated Mortgage Balance
$517,108Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,384 /month
Positive
Cash Flow Estimate:
$3,128 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,510/month
$1,440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,527,115
2025
$338,916
$1,188,199
$1,527,115
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,527,115
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$1,067,500
No
First
Dec 30, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,048,149
$478,966
31%
67%
$6,062/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$7,502/mo
$-4,172/mo
2.6%
