$502,372
NAL Estimated Property Value301 Brown Rd, McDade, TX, 78650
Off Market
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size2.11 acres
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR105163
Lot Number6
SubdivisionKnobbs Landing
Land UseResidential
Legal DescriptionKNOBBS LANDING, BLOCK 2, LOT 6, ACRES 2.112
Census Tract950102
Assessed Land Value$157,192
Assessed Improvement Value$345,180
Assessment Year2025
About this property
Brick country estate home on 2+ ac. 3 bed 2 bath with attached 2 car garage. Split floor plan. Tall ceilings. Formal and informal dining. Master ensuite. Pool. Garden. Horse set up - perfect for 2. Utility has shop, tack feed, & run in. Pasture fenced and cross fenced. 2nd small run in shed at back of property. Home and property well maintained. 2017 new roof. 2018 new pump for pool, & septic.
Investor Tools
$502,372
Estimated Property Value
$383,645Estimated Mortgage Balance
$118,727Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,014 /month
Positive
Cash Flow Estimate:
$1,005 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$863/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,840
$502,372
2025
$157,192
$345,180
$502,372
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,840
$502,372
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$352,988
Yes
First
Jun 5, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$383,645
$118,727
23%
76%
$2,605/mo
