Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$872,000

301 Champions Way, McGregor, TX, 76657

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,474 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$295.05 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Microwave, Double Oven, Refrigerator, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters
Lot Size22,216 sqft

Building Information

Year Built2024
Stories2
Roof Type105
Garage Spaces3

Land Information

APN368050000001160
Lot Number16
SubdivisionWest End @ Val Verde Ph 1 (Pud)
Land UseResidential
Legal DescriptionWEST END @ VAL VERDE PH 1 (PUD) LOT 16 BLOCK 1 ACRES .51
Census Tract003902
Assessed Land Value$55,080
Assessed Improvement Value$694,980
Assessment Year2025

About this property

Come see this gorgeous, executive new build by Sorrells and Co. in Waco's premier West End Addition. There is so much space to enjoy with 4 bedrooms, 4 full baths, a private office, a loft for lounging or hobbies, a formal dining with butler's pantry, open living area concept with breakfast area and stunning kitchen, a large outdoor entertaining porch with wood burning fireplace! West End is a wonderful new community just west of Waco only 15 minutes from downtown Waco and Baylor University. Located in Midway ISD, West End offers a wonderful lifestyle for all with the neighborhood walking paths, parks, pool, community clubhouse and more! Some photos have been virtually staged.

Investor Tools

Property Icon
$872,000
Estimated Property Value
$805,000Estimated Mortgage Balance
$78,774Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,150 /month
Positive
Cash Flow Estimate:
$2,050 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,179
$750,060
2025
$55,080
$694,980
$750,060
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,179
$750,060

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank
Investor Non-Conforming Loan
$805,000
No
First
Jul 16, 2025
Aug 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$793,226
$78,774
9%
91%
$4,827/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$5,077/mo
$-3,447/mo
2.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: McGregor

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

301 Champions Way | Property Details | No Agent List