$185,953
NAL Estimated Property Value301 Cooley Ave, El Paso, TX, 79907
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesSee Remarks
FlooringTile, See Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size14,712 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Garage Spaces4
Land Information
APNP591-999-0180-0100
Lot Number1
SubdivisionA Pasodale
Land UseResidential
Legal Description18 PASODALE LOT 1 (0.388 AC)
Census Tract003803
Assessed Land Value$30,307
Assessed Improvement Value$155,646
Assessment Year2025
About this property
This large corner lot home with extra large covered car porch is ready for new owner, has great potential in an established area. This is a 3 bedroom home with a bonus room that can be an extra living room. New carpet will be installed the bedrooms. Resurfaced counter tops. Close to the border highway. Open kitchen to living room
Investor Tools
$185,953
Estimated Property Value
$339,144Estimated Mortgage Balance
$185,953Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,303
$185,953
2025
$30,307
$155,646
$185,953
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,303
$185,953
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$171,830
Yes
First
Aug 28, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,144
N/A
0%
182%
$2,062/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$2,062/mo
$-701/mo
8.8%
