Last 24 Hours
$281,000
NAL Estimated Property Value301 County Road 145, Burnet, TX, 78611
Off Market
2 Beds
2 Bath
720 Sq Ft
Manufactured Home
$257.64 / sqft
Built in 1992Highlights
Interior
Bedrooms 2
Bathrooms 2
Garage AvailableAppliancesDryer, Electric Cooktop, Refrigerator, Washer, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Private PoolExterior FeaturesNone
Lot Size34,539 sqft
Building Information
Year Built1992
Garage Spaces3
Land Information
APN12328
Lot Number12,13
SubdivisionDonall Estates
Land UseResidential
Legal DescriptionS4100 DONALL ESTATES LOT 12, 13, 14 & 15 UNIT 4
Census Tract960200
Assessed Land Value$46,286
Assessed Improvement Value$43,652
Assessment Year2025
About this property
2BD, 2BTH- ONE BD & BATH ON EACH END OF HOME. HOME INCLUDES 4 LOTS, A LITTLE OVER 3/4 ACRE. PLENTY OF ROOM TO BUILD ANOTHER HOME ON TWO OF THE LOTS. FENCED WITH A 1 CAR DETACHED GARAGE, ONE CAR CARORT, HOME SITS UNDER A DETACHED METAL ROOF TO ADD PROTECTION TO THE HOME. HAS A RAMP ENTRY IN THE FRONT AND BACK. LAKE ACESS. BRING YOUR BOAT AND FISHING GEAR, ENJOY LAKE BUCHANAN
Investor Tools
$281,000
Estimated Property Value
$88,694Estimated Mortgage Balance
$192,445Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,128
$89,938
2025
$46,286
$43,652
$89,938
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,128
$89,938
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$91,125
Yes
First
Oct 17, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,694
$176,306
66%
32%
$547/mo
12.4%