$460,000
NAL Estimated Property Value301 Dragonfly Dr, Prosper, TX, 75078
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,980 sqft
Building Information
Year Built2015
Stories1
Garage Spaces2
Land Information
APNR-10182-00B-0140-1
Lot Number14
SubdivisionHawk Ridge (Cpr)
Land UseResidential
Legal DescriptionHAWK RIDGE (CPR), BLK B, LOT 14
Census Tract030304
Assessed Land Value$150,000
Assessed Improvement Value$297,876
Assessment Year2025
Investor Tools
$460,000
Estimated Property Value
$0Estimated Mortgage Balance
$460,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
$555/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,363
$447,876
2025
$150,000
$297,876
$447,876
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,363
$447,876
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$460,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$555/mo
+$2,095/mo
6.9%
