$238,170
NAL Estimated Property Value301 E Dallas St, Cleveland, TX, 77327
$259,521 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size14,501 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR37797
Lot Number5,6
SubdivisionCox-Garvey-Clev
Land UseResidential
Legal DescriptionCOX-GARVEY-CLEV, BLOCK 27, LOT 5 6, ACRES .3329
Census Tract700303
Assessed Land Value$54,380
Assessed Improvement Value$183,790
Assessment Year2025
About this property
This property can be used as a residential or commercial property. Great location! 2 to 3 bedrooms that can also be used as office space. A large room that would be a great family/game room or even used for a business. There are lots of possibilities for this unique property. Come by and take a look.
Investor Tools
$238,170
Estimated Property Value
$119,607Estimated Mortgage Balance
$118,563Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$259,521
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,429 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,524
$238,170
2025
$54,380
$183,790
$238,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,524
$238,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Medard Kamdoum Etal
Seller Carryback / Seller Financing / Seller Take-Back
$130,000
No
First
Feb 11, 2022
Feb 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,607
$122,393
50%
50%
$780/mo
