$188,000
NAL Estimated Property Value301 E WALKER Avenue, Other, TX, 76501
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesGas Oven, Built-In Gas Oven, Dishwasher, Disposal, Microwave, Gas Water Heater
FlooringTile, Wood
Exterior
Lot Size9,749 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces1
Land Information
APN123353
Lot Number1
SubdivisionBellaire First Extension
Land UseResidential
Legal DescriptionBELLAIRE FIRST EXTENSION, BLOCK 025, LOT 0001
Census Tract020500
Assessed Land Value$24,765
Assessed Improvement Value$147,990
Assessment Year2025
About this property
Fully upgraded and absolutely adorable! This 3-bedroom, 2-bath home in Temple Tx is too cute to miss!! Interior and Exterior have been freshly painted, some original hardwoods, features a stunning remodeled kitchen. Move-in ready and perfectly located near schools, shopping, dining, and entertainment. Homes like this at this price don’t last—come see it before it’s gone!
Investor Tools
$188,000
Estimated Property Value
$0Estimated Mortgage Balance
$188,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,139 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$592
$172,755
2025
$24,765
$147,990
$172,755
No
Tax History
Year
Tax Paid
Assessed Value
2024
$592
$172,755
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$188,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
N/A
+$1,360/mo
8.7%
