$383,802
NAL Estimated Property Value301 Miramar Ave, Melissa, TX, 75454
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size5,489 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-12083-00A-0190-1
Lot Number19
SubdivisionAuburndale Phase 2 (Cml)
Land UseResidential
Legal DescriptionAUBURNDALE PHASE 2 (CML), BLK A, LOT 19
Census Tract030202
Assessed Land Value$110,000
Assessed Improvement Value$273,802
Assessment Year2025
About this property
If you are looking for a move-in-ready-home with easy access to 75 for your commute, then look no further! This beautiful one-story home is inviting the moment you step on the covered porch! It features 3 bedrooms (split), 3 FULL baths, PLUS an office with French doors that open to a large living area with fireplace. The spacious kitchen opens to the large living room and dining area that features granite countertops, stainless steel appliances and a large island with seating, and a large pantry!
Investor Tools
$383,802
Estimated Property Value
$0Estimated Mortgage Balance
$383,802Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,339 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$810/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,798
$383,802
2025
$110,000
$273,802
$383,802
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,798
$383,802
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$383,802
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$350/mo
+$2,610/mo
9.3%
