$1,528,000
NAL Estimated Property Value301 Mount Vw, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7.96 acres
Building Information
Year Built1999
Stories1
Roof Type112
Garage Spaces3
Land Information
APNR71642
SubdivisionRiver Mountain Ranch Sec 1
Land UseResidential
Legal DescriptionRIVER MOUNTAIN RANCH SEC 1 LOT 51 7.958 AC (1.00 AC HS) TAX CODES:RSP,SWI,WEU
Census Tract010905
Assessment Year2025
About this property
Incredible views from the covered back porch in River Mountain Ranch.Water Park on the Blanco River.Stone house on 8 acres.Oh, so Quiet!Possible 4th bed & bath.Great floor plan with 2 living & 2 dining.Master on one side of the house & 2beds on opposite side.All Ceramic Tile flooring except for bedrooms. Charming TV room with 2nd fireplace.Great kitchen:double ovens,breakfast bar,lots of storage,large pantry.Butler's Pantry between kitch&formal dining room.Great neighborhood,10 minutes from town.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,528,000
Estimated Property Value
$480,519Estimated Mortgage Balance
$1,048,708Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,168 /month
Positive
Cash Flow Estimate:
$3,056 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,819/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,188
$901,930
2025
N/A
N/A
$1,314,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,188
$901,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Capital Bank Na
Conventional
$592,500
No
First
Mar 17, 2017
Apr 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$480,519
$799,481
62%
31%
$3,553/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$3,553/mo
$-1,233/mo
1.8%
