$136,000
NAL Estimated Property Value301 Rippetoe St, Brenham, TX, 77833
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4,064 sqft
Building Information
Year Built1965
Land Information
APN6300-000-01200
Lot NumberS
SubdivisionWilkins, J-East
Land UseResidential
Legal DescriptionS6300 WILKINS, J-EAST BLK, LOT S PT 1B, S PT 2
Census Tract170201
Assessed Land Value$26,820
Assessed Improvement Value$71,370
Assessment Year2025
About this property
INVESTMENT OPPORTUNITY! This rental property on a corner lot is being sold AS IS and possession at closing on all offers will be subject to tenant vacancy.
Investor Tools
$136,000
Estimated Property Value
$68,801Estimated Mortgage Balance
$67,199Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,634
$98,190
2025
$26,820
$71,370
$98,190
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,634
$98,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$71,250
No
First
Jun 20, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,801
$67,199
49%
51%
$428/mo
