$263,000
NAL Estimated Property Value301 Rock Ct, Princeton, TX, 75407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Vinyl
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-3832-00A-0010-1
Lot Number1
SubdivisionPrinceton Parks Two (Cpn)
Land UseResidential
Legal DescriptionPRINCETON PARKS TWO (CPN), BLK A, LOT 1
Census Tract031007
Assessed Land Value$105,000
Assessed Improvement Value$139,663
Assessment Year2025
About this property
Immaculate house with a huge corner lot on a quiet cul-de-sac. Roof, windows, hot water heater all replaced in the last 5 years. Solar panels are owned and paid!
Investor Tools
$263,000
Estimated Property Value
$262,505Estimated Mortgage Balance
$495Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,087
$244,663
2025
$105,000
$139,663
$244,663
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,087
$244,663
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$266,000
No
First
Aug 25, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,505
$495
0%
100%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,595/mo
+$555/mo
9.8%
