Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$426,841

NAL Estimated Property Value

301 Roscoe Drive, Fate, TX, 75087

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,481 Sq Ft
price_per_sqft$185.41 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Private Yard, Storage, Other
Lot Size6,055 sqft

Building Information

Year Built2020
Stories1
Garage Spaces2

Land Information

APNS5372-000H-0012-00-0R
Lot Number12
SubdivisionWoodcreek Phase 2-D2
Land UseResidential
Legal DescriptionWOODCREEK PHASE 2-D2, BLOCK H, LOT 12, ACRES .0
Census Tract040406
Assessed Land Value$93,500
Assessed Improvement Value$333,341
Assessment Year2025

About this property

Have you ever dreamed of having your own putting green in your backyard? Soft touch Astroturf & porcelain stone pavers cover the maintenance free backyard. Hot tub w.Bluetooth stereo system & arbor also included in your new backyard paradise. Extra privacy screen on covered patio. Fantastic & versatile 1.5 story Bloomfield Cypress II floorpan- 3 bedrooms & 2 full baths down, 4th bedroom, 3rd bath & 2nd living room up. Second downstairs bathroom upgraded from tub shower combo to accessible walk-in shower w.2nd hand held shower head. Massive primary suite includes its own sitting area & bath has upgraded tile, dual sinks, jetted tub & oversized shower. Water closet even includes heated, self-closing toilet seat! Front room currently used as home gym could be formal dining room, home office or playroom. Over $30k in builder upgrades & over $40k in backyard improvements. See extensive list of upgrades. Save money from today's inflated prices & don't wait a year to build! Priced to sell!

Investor Tools

Property Icon
$426,841
Estimated Property Value
$420,883Estimated Mortgage Balance
$5,958Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
$262/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,104
$426,841
2025
$93,500
$333,341
$426,841
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,104
$426,841

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$451,668
Yes
First
Sep 15, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$420,883
$5,958
1%
99%
$2,708/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$2,970/mo
+$40/mo
8.5%

City: Fate

301 Roscoe Drive | Property Details | No Agent List