$206,280
NAL Estimated Property Value301 S Frisco, Henderson, TX, 75654
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Ice Maker, Microwave, Gas Water Heater
Exterior
Lot Size14,597 sqft
Building Information
Year Built1960
Garage Spaces2
Land Information
APN889
Lot Number1
SubdivisionWilliam Bromley
Land UseResidential
Legal DescriptionLT 1 BLK 910 WM BROMLEY SUR
Census Tract950800
Assessed Land Value$25,000
Assessed Improvement Value$181,280
Assessment Year2024
About this property
Great Starter home! Take a look at this 2/2 home in well-established neighborhood. Nice size back yard. Large metal shop.
Investor Tools
$206,280
Estimated Property Value
$178,451Estimated Mortgage Balance
$27,829Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,238 /month
Positive
Cash Flow Estimate:
$413 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,356
$206,280
2024
$25,000
$181,280
$206,280
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,356
$206,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$181,649
Yes
First
May 30, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,451
$27,829
13%
87%
$1,090/mo
