$292,383
NAL Estimated Property Value301 Sonterra Blvd, Jarrell, TX, 76537
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesIn Wall Pest Control System
Lot Size7,362 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-11-9655-0302-0001
Lot Number1
Land UseVacant Land
Legal DescriptionS9752 - SONTERRA SEC 3 COMMERCIAL PH 1, BLOCK 2, LOT 1, ACRES 0.169
Census Tract021601
Assessed Land Value$62,000
Assessed Improvement Value$230,383
Assessment Year2025
About this property
Lovely 3 bedroom, 2.5 bath, two-story home featuring many included features such as granite kitchen countertops, stainless steel appliances, LED lights, fenced in fully sodded yards and low-e windows. Make this home yours today!
Investor Tools
$292,383
Estimated Property Value
$278,762Estimated Mortgage Balance
$13,621Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$292,383
2025
$62,000
$230,383
$292,383
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$292,383
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Va
$294,990
Yes
First
May 31, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,762
$13,621
4%
95%
$1,769/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$2,081/mo
$-91/mo
8.2%
