Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$339,900

301 W 31st Street 202, Bryan, TX, 77803

On MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,747 Sq Ft
price_per_sqft$194.56 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt In Electric Oven, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Water Heater, Energy Star Qualified Appliances
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesIrrigation Sprinklers
Lot Size2,958 sqft

Building Information

Year Built2019
Stories2
Roof Type105
Garage Spaces2

Land Information

APN177500-0134-0040
Lot Number4R
SubdivisionCarini Townhomes
Land UseResidential-Townhome
Legal DescriptionCARINI TOWNHOMES, BLOCK 134, LOT 4R
Census Tract000603
Assessed Land Value$62,500
Assessed Improvement Value$342,843
Assessment Year2025

About this property

Experience the perfect blend of urban convenience and modern design in this beautifully maintained 2-bedroom, 2.5-bath townhome just minutes from the heart of downtown. Ideally located only four blocks from downtown and approximately seven minutes to Texas A&M University, this home offers both accessibility and lifestyle. Designed with striking brownstone-inspired architecture, the interior showcases a sophisticated black-and-white palette complemented by warm blonde wood accents. The open-concept floor plan features soaring ceilings in the main living area, creating a bright and inviting space ideal for both everyday living and entertaining. A spacious loft overlooks the living area, offering flexibility for a home office, second living space, or guest retreat. Enjoy outdoor living on the large, covered balcony, perfect for relaxing or hosting guests. The primary suite features a charming soaking tub, separate shower, and well-appointed finishes. Additional highlights include quartz countertops, sealed concrete floors, glass mosaic backsplash, and stylish shiplap accent walls throughout. Complete with a two-car garage, this townhome delivers low-maintenance living with upscale finishes in a highly desirable location.

Investor Tools

$230,683Estimated Mortgage Balance
$174,660Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,432 /month
Positive
Cash Flow Estimate:
$811 /month

Interested in this property?

Jason Bienski

BHHS Caliber Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$763/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,129
$405,343
2025
$62,500
$342,843
$405,343
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,129
$405,343

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Huntsville
Conventional
$248,000
No
First
Aug 5, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,683
$174,660
43%
57%
$1,487/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,024/mo
$1,612/mo
$-588/mo
3.0%

City: Bryan