$279,221
NAL Estimated Property Value301 W Kaufman St, Rockwall, TX, 75087
$362,987 ARV
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Linoleum
Exterior
Lot Size10,019 sqft
Building Information
Year Built1960
Stories1
Land Information
APN4180-0002-0000-A0-0R
SubdivisionLowe Allen
Land UseCommercial
Legal DescriptionLOWE & ALLEN, BLOCK 2 (NE 1/4), ACRES .230
Census Tract040101
Assessed Land Value$100,188
Assessed Improvement Value$179,033
Assessment Year2025
About this property
Location, location, location. Great opportunity to bring your business ideas to one of the most sought after areas in Rockwall. This almost .25 acre property is zoned General Retail and provides an unlimited amount of opportunity. Building is moments away from many thriving businesses, Hwy 66, and Lake Ray Hubbard.
Investor Tools
$279,221
Estimated Property Value
$393,684Estimated Mortgage Balance
$279,221Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$362,987
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,766
$279,221
2025
$100,188
$179,033
$279,221
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,766
$279,221
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The American National Bank Of Texas
Stand Alone Second / Subordinate Position
$424,000
No
First
Jul 6, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,684
N/A
0%
141%
$2,543/mo
