$431,515
NAL Estimated Property Value301 W Stassney LN 25, Austin, TX, 78745
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesIce Maker, Free-Standing Range, Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesBalcony
Lot Size4,134 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04160915260000
Lot Number25
SubdivisionSweetbriar Condominiums Amended
Land UseResidential
Legal DescriptionUNT 25 SWEETBRIAR CONDOMINIUMS AMENDED PLUS 2.8571 % INT IN COM AREA
Census Tract002444
Assessed Land Value$61,980
Assessed Improvement Value$369,535
Assessment Year2025
About this property
Fantastic freestanding condo in coveted 78745! Lock and leave type with no common walls. Lives as a house but no maintenance for your busy lifestyle. Great interior finishes and a wonderful open Floorplan welcome you in and are ideal for entertaining. All hard flooring and spacious garage. Fantastic location off Congress is only minutes to the SoCo hubbub, Town Lake, Radio coffee, Central Market and more. Easy access to downtown and south Austin amenities. Seller will contribute $5,000 to buy down buyer rate with acceptable offer!
Investor Tools
$431,515
Estimated Property Value
$401,620Estimated Mortgage Balance
$29,895Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,030 /month
Positive
Cash Flow Estimate:
$1,010 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$991/month
$127/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,732
$431,515
2025
$61,980
$369,535
$431,515
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,732
$431,515
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$425,000
No
First
May 23, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$401,620
$29,895
6%
93%
$2,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,676/mo
$-476/mo
6.1%
