$486,000
NAL Estimated Property Value301 W Stassney Ln Unit 3, Austin, TX, 78745
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Disposal, Microwave, Oven, Stainless Steel Appliances
FlooringConcrete, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,134 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04160915040000
Lot Number3
SubdivisionSweetbriar Condominiums Amended
Land UseResidential
Legal DescriptionUNT 3 SWEETBRIAR CONDOMINIUMS AMENDED PLUS 2.8571 % INT IN COM AREA
Census Tract002444
Assessed Land Value$61,980
Assessed Improvement Value$388,625
Assessment Year2025
About this property
Recently built, modern design, excellent walkability, & minutes to downtown Austin! Roof features solar panels with amazing energy efficiency; you will actually get money back on utilities here! Open, light and bright with an extended 2-car garage. Easy access to 290 and 35 with loads of nearby restaurants & shopping! This modern home offers a personal yard, back patio, and city living with the best price this close to downtown Austin!Restrictions: Yes
Investor Tools
$486,000
Estimated Property Value
$0Estimated Mortgage Balance
$211,893Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,916 /month
Positive
Cash Flow Estimate:
$972 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$856/month
$127/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,843
$450,605
2025
$61,980
$388,625
$450,605
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,843
$450,605
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$450,605
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$127/mo
+$2,073/mo
5.4%
