$231,670
NAL Estimated Property Value301 Whitehead St, Smithville, TX, 78957
$241,484 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size7,318 sqft
Building Information
Stories1
Roof Type105
Land Information
APNR16903
Lot Number9-10
SubdivisionByrne
Land UseCommercial
Legal DescriptionBYRNE, BLOCK 112, LOT 9 & 10 (FR)
Census Tract950700
Assessed Land Value$76,071
Assessed Improvement Value$155,599
Assessment Year2025
About this property
Great location for office / retail space.
Investor Tools
$231,670
Estimated Property Value
$63,443Estimated Mortgage Balance
$168,360Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$241,483
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,390 /month
Positive
Cash Flow Estimate:
$463 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,062
$231,670
2025
$76,071
$155,599
$231,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,062
$231,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$72,000
No
First
Mar 26, 2020
Mar 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,443
$168,227
72%
27%
$432/mo
