$401,000
NAL Estimated Property Value3010 Baer St, Houston, TX, 77020
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size2,374 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN1443930010001
Lot Number1
Land UseResidential Single Family
Legal DescriptionLT 1 BLK 1 BAER SWINEY ENCLAVE
Census Tract211400
Assessed Land Value$71,438
Assessed Improvement Value$318,362
Assessment Year2025
About this property
An opportunity to own 5,000 SqFt of land in EaDo/Denver Harbor. Tremendous development and growth surrounding this land from residential to mixed-use (East River Development by Midway Companies). 50 ft x 100 ft fenced from all sides currently has a 2-story structure and a detached garage can be torn down or rebuilt. Survey available upon request. Drive-by viewings only. Please don't trespass on the property.
Investor Tools
$401,000
Estimated Property Value
$0Estimated Mortgage Balance
$401,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$814/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,758
$389,800
2025
$71,438
$318,362
$389,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,758
$389,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$405,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
5.2%
